Free preliminary tool · No account required
Investment Opportunity Simulation
Run the numbers before you make the offer. See estimated cash flow, break-even rent, and flip profitability using assumptions you control — then decide what deserves deeper research.
Step 1
Choose the opportunity
Ugochukwu “Ashton” Ogamba, REALTOR® | eXp Realty | CA DRE #02158223. Research tools are available before formal representation. Actual financing, rent, taxes, HOA, insurance, repairs, occupancy, permitting, and resale values must be independently verified. Investor Pro does not guarantee properties or returns.
Educational simulations · Not live listings
See how an investment opportunity pencils out
Three hypothetical examples, computed live by the same model as the simulator, show how financing, operating costs, repairs, and exit assumptions change the picture. Replace every assumption with your own.
Hypothetical assumptions
Santa Clara County condo rental
- Purchase price
- $850,000
- Down payment
- 25.0%
- Estimated rent
- $4,200/mo
- HOA
- $650/mo
- Mortgage P&I
- $4,241
- Monthly cash flow
- -$2,707
- Break-even rent
- $7,716
A high-HOA example showing why attractive homes do not automatically produce positive rental cash flow.
Try this scenarioHypothetical assumptions
San Jose single-family fixer
- Purchase price
- $950,000
- Down payment
- 25.0%
- Renovation budget
- $125,000
- Resale assumption
- $1,325,000
- Estimated pretax project profit
- $86,178
- Break-even resale price
- $1,232,335
A resale-sensitivity example where permits, scope changes, carrying time, and selling costs can materially alter the result.
Try this scenarioHypothetical assumptions
California small multifamily / triplex
- Purchase price
- $1,200,000
- Down payment
- 20.0%
- Tenant-unit rent
- $6,400/mo
- Mortgage P&I
- $6,387
- Net monthly housing cost
- $2,859
- Break-even tenant rent
- $10,113
An owner-occupant example using rent from the two tenant units only; occupancy, loan qualification, reserves, and unit legality require independent verification.
Try this scenarioEducational Simulation — hypothetical assumptions, not a live listing or verified return. Defaults include 7% interest, 30-year amortizing loan, 2% closing/lender costs, 1.2% property tax, and rent-based vacancy, maintenance, management, and capital-reserve allowances. Actual financing, rent, taxes, HOA, insurance, repairs, occupancy, and resale values must be independently verified. Not an appraisal, formal CMA, investment advice, or guarantee.